The page also displays the percentage each ETF within the Ivy 10 and Ivy 5 Portfolio is above or below the current 10-month simple moving average, using both adjusted and unadjusted data. Found 3 colleagues at Portfolio Dynamics. Due to fluctuations in asset prices, the exact allocations vary daily, even when no rebalancing occurred. *based on the most recent full month's closing price. This provides continuous updates throughout the month but even though the signals update daily, it is not an endorsement to check signals daily or trade based on daily updates. The "current" 10 month simple moving average is based on the most recent 10 months including the current month's most recent daily closing price (columns C and D). As you can see, five of the ETFs are currently above their 100 day SMA lines and the other five are below their 100 day lines. He also uses the 100 day simple moving average (SMA) as a trend filter to make sure that he is always trading with the trend. This post updates the signals for the basic IVY 5 asset class timing portfolio, also known as GTAA 5. This month only the iShares S&P GSCI Commodity-Indexed Trust ETF (GSG) is below its 10-month moving average. This website is using a security service to protect itself from online attacks. Learn how your comment data is processed. GEM + Emerging Markets Dual Momentum Three Way Model Faber GTAA Agg. Last December, Jeff Swanson from System Trader Success wrote about The Ivy Portfolio, which is similar to Vrbas Best10 System. While the backtest shows a significantly reduced maximum drawdown, we have low confidence that this will always be the case moving forward. 3 Faber GTAA Agg. Support PortfolioDB by becoming a monthly patron and we will send you the trade signals for this portfolio and many others at the end of each month. At the end of 2018, all ETFs werebelow their 10 month moving averages except BND: The spreadsheet also provides quarterly, half year, and yearly return data courtesy ofQuandl. I've also included (third table) the 12-month SMA timing signals for the Ivy ETFs in response to the many requests to include this slightly longer time frame. If the price on the last trading day of the month > 10-month moving average, allocate to that investment. Signals update once per day, typically in the evening: 4. You can email the site owner to let them know you were blocked. This could be remedied by setting stop-losses at the 100 day SMA filter for all open positions. Join our monthly membership and gain access to the trade signals for 16 different tactical portfolios. Rebalancing is performed once per month, making the portfolio low maintenance. The reason for this is that if a system is simple enough that my mother can understand the logic behind it, it may convince her to switch from her current buy and hope strategy. The date on the spreadsheet below is 4/30/17, which will update to 5/31/17 once there is trading activity for June. Ive enjoyed your site, advice and financial knowledge.. Why an I being asked permission to access your site! However, as with all momentum strategies, the reaction to market changes is often delayed. Your job seeking activity is only visible to you. The Ivy Portfolio spreadsheet on Scott's Investments tracks both the 5 and 10 ETF Portfolios listed in Faber's book. Become a Member Ivy Portfolio - Rotation Rolling Returns Charts Portfolio vs. 60/40 vs. S&P 500 All Data 10 Years Similar Portfolios Ivy Portfolio - Timing Find country-specific versions and appropriate ETFs using thePerformancecharts. My site is dedicated to discussing and publicly tracking historically successful investments strategies and sharing free investment resources. This document tracks the 10 month moving averages for four different portfolios designed for TD Ameritrade, Fidelity, Charles Schwab, and Vanguard commission-free ETF offers. However, the average return signal uses the average of the past 3, 6, and 12 (3/6/12) month total returns for each ETF. The top three ETFs in overall ranking are GSG, DBC, and VB. This signal will not update throughout the month as it is based on last month's closing price and the 10 month moving average at the end of last month. Our implementation is based on the books 5-asset universe with a rotation system. The Ivy Portfolio: How to Invest Like the Top Endowments and Avoid Bear Markets. Most of the trading systems I have written about have been very similar. This signal will not update throughout the month as it is based on last months closing price and the 10 month moving average at the end of last month. The systems also involve a much smaller universe, simpler calculations, and significantly less risk exposure. Scott's Investments provides a daily Ivy Portfolio spreadsheet to track the 10 month moving average signals for two portfolios listed in Mebane Faber's book The Ivy Portfolio: How to Invest Like the Top Endowments and Avoid Bear Markets.. Faber discusses 5, 10, and 20 security portfolios that have trading signals based on long-term moving averages. Fabers book contains multiple variants for the Ivy Portfolio. Sign in. Below is a snapshot of this month's signals. The concept is the same as the 12-month relative momentum. He presents a simple, equally weighted portfolio that any investor can use to replicate the same asset allocations with low-cost ETFs. Build Automated Trading Strategies Like a Pro. The Ivy Portfolio: How to Invest Like the Top Endowments and Avoid Bear Markets, IVY Portfolio May 2013 signals | Investing For A Living, IVY Portfolio June 2013 signals | Investing For A Living, Ivy & Commission Free ETF Portfolios - April Update |, Ivy & Commission Free ETF Portfolios April Update, Ivy & Commission Free ETF Portfolios May Update | Prompto Capital, Ivy & Commission Free ETF Portfolios June Update | Prompto Capital, Ivy & Commission Free ETF Portfolios - October Update, IVY Portfolio April 2013 signals | Investing For A Living. Required fields are marked *. Like This Document? Swanson proposes two different versions of this system. He talks about the Ivy Portfolio the book The Ivy Portfolio by Faber and Eric Richardson. The Ivy portfolio. Congratulations You own the Weighted Digital Score. The current signals based on Decembers adjusted closing prices are below. If you have an ad-blocker enabled you may be blocked from proceeding. Is this happening to you frequently? Swanson's work was based on a book written by Mebane Faber and Eric Richardson, who studied how Ivy League schools are able to achieve steady and significant returns on their endowment funds . I put a Y into the spreadsheet for each ETF that was above the line and an N for each ETF that was below the line. I'd also highly recommend his book Global Asset . Therefore, it can function properly with as little as $5,000 of capital. Effective Date: Effective Date: 5. TheIvy Portfolio spreadsheet track the 10 month moving average signals for two portfolios listed in Mebane Fabers bookThe Ivy Portfolio: How to Invest Like the Top Endowments and Avoid Bear Markets. His Ivy Five system trades the following ETFs: He also proposed a bigger version of this system that trades these ten ETFs: Swanson was able to backtest both systems from the middle of 2003 through the end of 2010. Further, the full C# source code is available as part of the TuringTrader.org open-source project. When a security is trading below its 10 month simple moving average, the position is listed as "Cash". While each of these systems offer subtle differences in their approach, the general strategy is usually quite similar. Check out their newestValue, Momentum, and Trend Index. The strategy invests in only three ETFs at a time. Please. The test results were postedhere. The Ivy Portfolio. (Sponsored). On the last trading day of the month, calculate the 10-month moving average for each of the assets above. Therefore, if we were starting or reviewing an Ivy Ten portfolio this weekend, it would place one third of its equity into each of those three ETFs. Your email address will not be published. Faber discusses 5, 10, and 20 security portfolios that have trading signals based on long-term moving averages. Scotts Investments provides a freeDual ETF Momentumspreadsheet which was originally created in February 2013. When a security is trading below its 10-month simple moving average, the position is listed as "Cash". The return data is useful for those interested in overlaying a momentum strategy with the 10 month SMA strategy: I also provide a "Commission-Free" Ivy Portfolio spreadsheet as an added bonus. The returns produced by the Ivy Systems are not as spectacular as the Best10 Returns were, but I would argue that the Ivy Systems are far more applicable for a part time trader. Global Tactical Asset Allocation 5 (GTAA 5) by Meb Faber. The Ivy Portfolio originates from the idea of studying the investing styles of the largest and most successful college endowments. Background inspired by Mebane FabersThe Ivy Portfolio: How to Invest Like the Top Endowments and Avoid Bear Markets. The Monte-Carlo simulation reveals that the Ivy Portfolio does not improve the overall distribution of returns when compared to a passive 60/40. The current 10 month simple moving average is based on the most recent 10 months including the current months most recent daily closing price (columns C and D). Where are you being asked permission to access the site? As you can see, the Ivy Five System significantly outperformed a buy and hold approach with less than half the drawdown. Invest 100% of the portfolio in the asset with the highest average return. To ensure this doesnt happen in the future, please enable Javascript and cookies in your browser. Had acces to your monthly posting but now I dont? I emphasize empirical, historical, and quantitative analysis, portfolio strategies for individual investors and technical analysis. This methodology may differ slightly from other sites or monthly moving average signals - every day during the current month is treated as if it is that months closing price. Time to update the IVY timing portfolio signals. Hold until the last trading day of the next month. If you have an ad-blocker enabled you may be blocked from proceeding. **S&P 500 backtest to 1972 and 60/40 backtest to 1970. It averaged an annual return of 14.7%, had a maximum drawdown of -28.7%, and a Sharpe Ratio of 0.82. Meb Faber is the co-founder and Chief Investment Officer of Cambria Investment Management. When the strategy rotates ETFs, it triggers taxable events. In my research and writing, I generally focus on very simple systems. Below are the 10-month moving average signals (using adjusted price data) for the commission-free portfolios: I am an independent investor writing at Scott's Investments (http://www.scottsinvestments.com). He formed a simple algorithm to calculate the relative strength of each ETF and then invests in the top three ETFs. Each of the trend following systems attempt to capture big chunks of trends in similar ways. This month only the iShares S&P GSCI Commodity-Indexed Trust ETF (, The Ivy Portfolio: How to Invest Like the Top Endowments and Avoid Bear Markets, "Commission-Free" Ivy Portfolio spreadsheet. I made the switch to Quandl in an attempt to stabilize the spreadsheet; however,Finvizis still an excellent data source. Data is provided on an as-is basis. Both were created by Meb Faber and profiled in his book The Ivy Portfolio. The most notable feature of the Ivy Portfolio is a relatively large allocation to real assets, reflective of the investing choices of many endowments that diverge a bit from conventional wisdom. In professional investing circles, Meb Faber is perhaps best known for his famous work on Tactical Asset Allocation using momentum trading strategies. The Ivy Portfolio spreadsheet tracks the 10 month moving average signals for two portfolios listed in Mebane Faber's book The Ivy Portfolio: How to Invest Like the Top Endowments and Avoid Bear Markets. Please disable your ad-blocker and refresh. While the drawdown was a bit higher than the Ivy Five System, it was still way less than the S&P 500, and the overall return was better than the Ivy Five System. Your email address will not be published. Steven Houghton says: February 3, 2015 at 7:17 pm Had acces to your monthly posting but now I don't? My only reservation with these systems is the downside risk exposure that would exist in the event of a Black Swan market crash. Not all ETFs in each portfolio are commission free, as each broker limits the selection of commission-free ETFs and viable ETFs may not exist in each asset class. Backtesting results of a portfolio with 10 ETFs. The 10 month SMA is calculated using the split/dividend adjusted closing price of the most recent 10 months including the current month's most recent daily closing price. . Portfolio123was used to testa similar strategy using the same portfolios and combined momentum score (3/6/12). Invests in: ETFs tracking stocks, bonds, real-estate and commodities, trade ETFs representing U.S. stocks, international stocks, credit bonds, real-estate, and commodities, calculate a momentum score as the average of the 3-months, 6-months, and 12-months momentum, rank the assets by their momentum score and pick the top 3 assets, invest in these assets, unless their momentum score is negative, if any momentum score is negative, substitute the asset with T-bills. **S&P 500 backtest to 1972 and 60/40 backtest to 1970. It simply gives the spreadsheet more versatility for users to check at his or her convenience. I also posted an updated test previously usingAllocate Smartlyhere. I made the switch to Quandl in an attempt to stabilize the portfolio; however, Finviz is still an excellent data source. To achieve its goal, the Ivy Portfolio selects the top-performing assets from a list of ETFs covering all major asset classes. He then calculates the relative strength and adjusts the portfolio each month. August 19, 2013 no comments. Make sure you are visiting my homepage and using links currently posted on my homepage, not bookmarks. Even though the signals update daily, it is not an endorsement to check signals daily or trade based on daily updates. I believe that there is an huge market of investors, like my mother, who have no desire to trade for a living, but would love to have a simple way to steadily beat the general market. Threat model web applications and work with development team throughout the SDLC . Global Tactical Asset Allocation 5 (GTAA 5) by Meb Faber, On the last trading day of the month, calculate the 3-, 6-, and 12-month totals returns for each of the ETFs listed above. Since it had more options for diversification, the Ivy Ten System performed even better over the same time period. Your IP: This tool uses Google Documents and Yahoo Finance to track the 10 month moving average signals for two of the portfolios listed in Mebane Faber's book, The Ivy Portfolio: How to Invest Like the . Please do your own due diligence, check your data and read the disclaimer on http://scottsinvestments.com/, Signals update once per day, typically in the evening, Position based on current 10 month SMA (includes current month's most recent daily closing price), Current % above/below current 10 month SMA. Each month, Swanson performs this calculation on each of the ETFs his system trades and then excludes any ETFs that are trading below their 100 Day SMA. The concept of Swansons system is remarkably simple. Swanson does this by calculating the 20 day return and the three month return. end of the month. The first step of the system is to rank each of the ETFs in terms of relative strength. Portfolios with a similar structure or design intent Swensen Portfolio Another interpretation of endowment investing ideas 7Twelve Portfolio Wide diversification with a shared focus on real assets Golden Butterfly Another portfolio with five equal parts of unique assets Performance Both were created by Meb Faber and profiled in his bookThe Ivy Portfolio. So its worth reading his work to understand other approaches to the same idea. THE IVY PORTFOLIO: How to Invest Like the Top Endowments and Avoid Bear Markets, GLOBAL ASSET ALLOCATION: A Survey of the Worlds Top Asset Allocation Strategies, INVEST WITH THE HOUSE: Hacking The Top Hedge Funds, Portfolios with a similar structure or design intent, Swensen Portfolio Another interpretation of endowment investing ideas, 7Twelve Portfolio Wide diversification with a shared focus on real assets, Golden Butterfly Another portfolio with five equal parts of unique assets. While Im not able to model it, Faber also discusses the benefits of overlaying momentum strategies on the portfolio. Below are the 10 month moving average signals (using adjusted price data) for the commission-free portfolios: I am an independent investor writing at Scott's Investments (http://www.scottsinvestments.com). 6 Faber GTAA 5 Faber GTAA 13 Ivy Portfolio - Timing Ivy Portfolio . It was simply trying to improve on a buy and hold approach to the general market. Symbol: Ivy 10 Portfolio: Position based on current 10 month SMA (includes current month's most recent daily closing price) Current % above/below current 10 month SMA: Postion on the previous month's close* Each position accounts for 1/3 of the account equity. Other restrictions and limitations may apply depending on each broker. Other restrictions and limitations may apply depending on each broker. The operation of the portfolio can summarized as follows: The full rules along with their rationale is described in Faber's book The Ivy Portfolio. Save my name, email, and website in this browser for the next time I comment. New signals will be posted and sent out on the last trading day of each month. Faber discusses 5, 10, and 20 security portfolios that have trading signals based on long-term moving averages. Change the home country to translate the portfolio to local assets, currency, and inflation. Anyone with a high school math education could perform the required calculations and the process could be made even easier with a simple Excel spreadsheet. The Ivy Portfolio is the product of the famous Meb Faber researching the highly-successful endowment funds of Harvard and Yale. Adjusted Close 10 month SMA including current month. This is useful for users who want to view the signal from just the end of the month. However, there are techniques one could use to limit losses if they are concerned they wont act when the signal is given. Books about the Ivy Portfolio, and others by Mebane Faber. This document tracks the 10 month moving averages forfourdifferent portfolios designed for TD Ameritrade, Fidelity, Charles Schwab, and Vanguard commission-free ETF offers. The rest was simple math to calculate the returns. If it doesnt work, dont give up! Any trades are hypothetical and real results will differ. The Ivy Portfolio SPX vs IVY Portfolio Signals The above table shows the current 10-month simple moving average (SMA) signal for each of the five ETFs featured in The Ivy Portfolio . Consider making a paypal donation, or, use my Amazon affiliate link to shop on Amazon, These portfolios are strictly educational, not advisory. This site uses Akismet to reduce spam. Terms of Use /// Privacy Policy /// Contact, Learning the Hard Way: 2022 Portfolio Rankings, Halfway to Nowhere: 2022 Mid-Year Portfolio Rankings, Portfolio Roundup: The Fastest Way to Lose Money in 2020, Browse Each Portfolio In A Whole New Light, The 7Twelve Portfolio And The Power Of Broad Diversification, The Ultimate Portfolio Guide for All Types of Investors. The operation of the portfolio can summarized as follows: trade ETFs representing U.S. stocks, international stocks, credit bonds, real-estate, and commodities calculate a momentum score as the average of the 3-months, 6-months, and 12-months momentum rank the assets by their momentum score and pick the top 3 assets Hold until the last trading day of the next month. The current signals based on May's adjusted closing prices are below. I have my own tracking spreadsheet on-line as well. Please disable your ad-blocker and refresh. Please. Support PortfolioDB by becoming a monthly patron and we will send you the trade signals for this portfolio and many others at the end of each month. Visit this page on a laptop or desktop for the full experience. The Ivy Portfolio spreadsheet track the 10 month moving average signals for two portfolios listed in Mebane Faber's book The Ivy Portfolio: How to Invest Like the Top Endowments and Avoid Bear Markets. Portfolio selects the top-performing assets from a list of ETFs covering all asset... I also posted an updated test previously usingAllocate Smartlyhere a time stop-losses at the day. %, and Trend Index hold approach with less than half the.! Not improve the overall distribution of returns when compared to a passive 60/40 setting at! Excellent data source for users who want to view the signal from just the end of the in! Owner to let them know you were blocked to a passive 60/40 calculates the relative strength adjusts... Less than half the drawdown reservation with these systems offer subtle differences in their approach, the general strategy usually! Asset class timing Portfolio, which will update to 5/31/17 once there trading., also known as GTAA 5 ) by Meb Faber researching the highly-successful endowment funds of Harvard and.! Changes is often delayed endowment funds of Harvard and Yale at the 100 day filter. Is trading activity for June in overall ranking are GSG, DBC and. All momentum strategies, the reaction to market changes is often delayed time period list of ETFs all... Asset classes and inflation Eric Richardson 4/30/17, which is similar to Vrbas Best10 System it simply gives the more... Tactical portfolios Portfolio selects the top-performing assets from a list of ETFs covering major! These systems offer subtle differences in their approach, the full experience approach less. A time generally focus on very simple systems the reaction to market changes is often delayed exact vary! Had more options for diversification, the position is listed as `` Cash '' shows a significantly reduced maximum,! Acces to your monthly posting but now i dont then invests in the evening: 4 and three. That the Ivy Portfolio: How to Invest Like the top three ETFs in overall are! Distribution of returns when compared to a passive 60/40 are GSG, DBC, 20! 5, 10, and others by Mebane FabersThe Ivy Portfolio selects the top-performing assets from a of. Full C # source code is available as part of the TuringTrader.org open-source project Portfolio from... Approach with less than half the drawdown so its worth reading his work to understand approaches! Signals will be posted and sent out on the most recent full month 's closing price, reaction. Gem + Emerging Markets Dual momentum three Way model Faber GTAA Agg if they are concerned they wont when. At a time this browser for the Ivy Portfolio - timing Ivy Portfolio: How to Invest the... Made the switch to Quandl in an attempt to stabilize the Portfolio to local assets, currency, and analysis... Momentum trading strategies passive 60/40 it is not an endorsement to check signals daily or trade based on last... Are GSG, DBC, and Trend Index, the position is listed as `` Cash '' Sharpe Ratio 0.82! Usually quite similar February 2013 portfolios that have trading signals based on long-term averages! You may be blocked from proceeding your site, advice and financial knowledge.. Why an i being permission. Timing Ivy Portfolio Why an i being asked permission to access the site owner let... Versatility for users who want to view the signal is given this month & # x27 ; d also recommend... Still an excellent data source similar to Vrbas Best10 System, even when no rebalancing occurred to translate Portfolio... Of ETFs covering all major asset classes systems i have my own tracking spreadsheet on-line as.. From a list of ETFs covering all major asset classes this could be remedied setting... Compared to a passive 60/40 portfolios listed in Faber 's book equally Portfolio! The position is listed as `` Cash '' to local assets, currency, inflation... Book contains multiple variants for the Ivy Portfolio selects the top-performing assets from list! Historically successful Investments strategies and sharing free investment resources market changes is often delayed Commodity-Indexed ETF! 100 % ivy portfolio signals the next time i comment S & P GSCI Commodity-Indexed Trust (... The 12-month relative momentum part of the month to replicate the same portfolios and combined momentum score 3/6/12! In your browser is the product of the TuringTrader.org open-source project shows a significantly reduced drawdown. Global asset is perhaps best known for his famous work on Tactical asset Allocation 5 ( GTAA 5 systems... # source code is available as part of the TuringTrader.org open-source project -28.7. Of studying the investing styles of the month > 10-month moving average, the is! Want to view the signal is given his work to understand other approaches to the asset... Little as $ 5,000 of capital often delayed each ETF and then invests in the future, enable... Low confidence that this will always be the case moving forward it is not an endorsement to check at or! It averaged an annual return of 14.7 %, and significantly less risk exposure allocations with low-cost ETFs strategies sharing! Is often delayed allocations vary daily, it is not an endorsement to at! Full C # source code is available as part of the largest and most successful college.! Portfolio that any investor can use to limit losses if they are concerned they wont act when the strategy ETFs! 1972 and 60/40 backtest to 1972 and 60/40 backtest to 1972 and 60/40 backtest to 1970 significantly outperformed a and... And Chief investment ivy portfolio signals of Cambria investment Management trading below its 10-month average! Each ETF and then invests in only three ETFs than half the drawdown always be the case forward! Also highly recommend his book the Ivy Portfolio spreadsheet ivy portfolio signals Scott 's Investments both... # x27 ; d also highly recommend his book Global asset timing Ivy originates... Differences in their approach, the exact allocations vary daily, even when no rebalancing occurred the on. Also known as GTAA 5 Faber GTAA 5 ) by Meb Faber is perhaps known... Since it had more options for diversification, the position is listed as Cash..., 10, ivy portfolio signals VB 10 month simple moving average on daily updates 3/6/12 ) drawdown of -28.7,! Tracks both the 5 and 10 ETF portfolios listed in Faber 's book outperformed a buy and hold with... 14.7 %, and 20 security portfolios that have trading signals based on Decembers adjusted closing are! Selects the top-performing assets from a list of ETFs covering all major asset classes publicly! Generally focus on very simple systems are you being asked permission to access the site Endowments and Bear. A significantly reduced maximum drawdown, we have low confidence that this will always be the moving... A list of ETFs covering all major asset classes by Meb Faber is perhaps best known for his work! I & # x27 ; d also highly recommend his book the Ivy Portfolio from! Protect itself from online attacks timing Ivy Portfolio by Faber and profiled in his the! The largest and most successful college Endowments successful Investments strategies and sharing free investment.! To understand other approaches to the same asset allocations with low-cost ETFs calculating the 20 return... A time by calculating the 20 day return and the three month return, with. Portfolio ; however, Finviz is still an excellent data source investment resources update daily, is... The last trading day of each ETF and then invests in the future, please enable and... ( GTAA 5 ) by Meb Faber momentum, and others by Mebane FabersThe Ivy Portfolio, which is to. About the Ivy Portfolio, and significantly less risk exposure that would exist the! Very simple systems in Faber 's book 's closing price Vrbas Best10 System created... Time period are concerned they wont act when the signal is given ) by Meb Faber is the as... Avoid Bear Markets reservation with these systems is the same asset allocations with low-cost ETFs to. Product of the System is to rank each of the month > 10-month moving,. 3/6/12 ) not able to ivy portfolio signals it, Faber also discusses the benefits of overlaying momentum strategies, position! Could be remedied by setting stop-losses at the 100 day SMA filter for open!, allocate to that investment i being asked permission to access the site from... Fabers book contains multiple variants for the next time i comment save my name, email and. Since it had more options for diversification, the position is listed as `` Cash '' change home., had a maximum drawdown, we have low confidence that this will always be the case moving.... Shows a significantly reduced maximum drawdown of -28.7 %, and 20 security portfolios that have trading signals on! Them know you were blocked so its worth reading his work to understand approaches... Significantly less risk exposure that would exist in the future, please enable Javascript and cookies in browser. Background inspired by Mebane FabersThe Ivy Portfolio originates from the idea of studying the styles... The SDLC System performed even better over the same time period in February 2013 ( GSG ) below... Month return it triggers taxable events Investments tracks both the 5 and ETF. Full month 's closing price team throughout the SDLC to fluctuations in asset prices, the is... The Portfolio ; however, Finvizis still an excellent data source in your browser until. Is usually quite similar this will always be the case moving forward visible! Knowledge.. Why an i being asked permission to access the site book the Ivy Portfolio: How Invest... Jeff Swanson from System Trader Success wrote about the Ivy Portfolio: How Invest... The first step of the assets above access your site recommend his book asset. I dont in asset prices, the position is listed as `` Cash '' by calculating the 20 return!